1314 W Topeka Dr

Details

Purchase Price: $375,000

Down payment: $40,000

Total Combined Balance: $335,000 *refer to next section

Blended Interest Rate: 3.44% *refer to next section

Blended Monthly Payment: $1995

1st Mortgage UPB: $293,028 @ 3.79%

1st PITI: $1860.67

2nd Balance: $41,972 @ 1%

2nd Balance Payment: $135

Lease Rate: $2300

Cash Flow: $305

Photo Link